U-Note payment schedule at 5.75% over a 15 year term paid quarterly in arrears.
| Quarterly payment | U-Note balance | Principal | Interest | Total payment to you |
|---|---|---|---|---|
| 1 | $1,000.00 | $10.60 | $14.40 | $25.00 |
| 2 | $989.40 | $10.80 | $14.20 | $25.00 |
| 3 | $978.60 | $10.90 | $14.10 | $25.00 |
| 4 | $967.70 | $11.10 | $13.90 | $25.00 |
| 5 | $956.60 | $11.20 | $13.80 | $25.00 |
| 6 | $945.40 | $11.40 | $13.60 | $25.00 |
| 7 | $934.00 | $11.60 | $13.40 | $25.00 |
| 8 | $922.40 | $11.70 | $13.30 | $25.00 |
| 9 | $910.70 | $11.90 | $13.10 | $25.00 |
| 10 | $898.80 | $12.10 | $12.90 | $25.00 |
| 11 | $886.70 | $12.30 | $12.70 | $25.00 |
| 12 | $874.40 | $12.40 | $12.60 | $25.00 |
| 13 | $862.00 | $12.60 | $12.40 | $25.00 |
| 14 | $849.40 | $12.80 | $12.20 | $25.00 |
| 15 | $836.60 | $13.00 | $12.00 | $25.00 |
| 16 | $823.60 | $13.20 | $11.80 | $25.00 |
| 17 | $810.40 | $13.40 | $11.60 | $25.00 |
| 18 | $797.00 | $13.50 | $11.50 | $25.00 |
| 19 | $783.50 | $13.70 | $11.30 | $25.00 |
| 20 | $769.80 | $13.90 | $11.10 | $25.00 |
| 21 | $755.90 | $14.10 | $10.90 | $25.00 |
| 22 | $741.80 | $14.30 | $10.70 | $25.00 |
| 23 | $727.50 | $14.50 | $10.50 | $25.00 |
| 24 | $713.00 | $14.80 | $10.20 | $25.00 |
| 25 | $698.20 | $15.00 | $10.00 | $25.00 |
| 26 | $683.20 | $15.20 | $9.80 | $25.00 |
| 27 | $668.00 | $15.40 | $9.60 | $25.00 |
| 28 | $652.60 | $15.60 | $9.40 | $25.00 |
| 29 | $637.00 | $15.80 | $9.20 | $25.00 |
| 30 | $621.20 | $16.10 | $8.90 | $25.00 |
| 31 | $605.10 | $16.30 | $8.70 | $25.00 |
| 32 | $588.80 | $16.50 | $8.50 | $25.00 |
| 33 | $572.30 | $16.80 | $8.20 | $25.00 |
| 34 | $555.50 | $17.00 | $8.00 | $25.00 |
| 35 | $538.50 | $17.30 | $7.70 | $25.00 |
| 36 | $521.20 | $17.50 | $7.50 | $25.00 |
| 37 | $503.70 | $17.80 | $7.20 | $25.00 |
| 38 | $485.90 | $18.00 | $7.00 | $25.00 |
| 39 | $467.90 | $18.30 | $6.70 | $25.00 |
| 40 | $449.60 | $18.50 | $6.50 | $25.00 |
| 41 | $431.10 | $18.80 | $6.20 | $25.00 |
| 42 | $412.30 | $19.10 | $5.90 | $25.00 |
| 43 | $393.20 | $19.20 | $5.70 | $24.90 |
| 44 | $374.00 | $19.60 | $5.40 | $25.00 |
| 45 | $354.40 | $19.90 | $5.10 | $25.00 |
| 46 | $334.50 | $20.10 | $4.80 | $24.90 |
| 47 | $314.40 | $20.50 | $4.50 | $25.00 |
| 48 | $293.90 | $20.70 | $4.20 | $24.90 |
| 49 | $273.20 | $21.00 | $3.90 | $24.90 |
| 50 | $252.20 | $21.40 | $3.60 | $25.00 |
| 51 | $230.80 | $21.60 | $3.30 | $24.90 |
| 52 | $209.20 | $21.90 | $3.00 | $24.90 |
| 53 | $187.30 | $22.30 | $2.70 | $25.00 |
| 54 | $165.00 | $22.50 | $2.40 | $24.90 |
| 55 | $142.50 | $23.00 | $2.00 | $25.00 |
| 56 | $119.50 | $23.20 | $1.70 | $24.90 |
| 57 | $96.30 | $23.50 | $1.40 | $24.90 |
| 58 | $72.80 | $24.00 | $1.00 | $25.00 |
| 59 | $48.80 | $24.20 | $0.70 | $24.90 |
| 60 | $24.60 | $24.60 | $0.40 | $25.00 |
| Totals: | $0.00 | $1,000.00 | $499.00 | $1,499.00 |